Monthly Repayment |
HKD$58,565
|
Initial Payment |
HKD$12.35 Millions
|
Loan Amount |
HKD$12.35 Millions
|
Total interest |
HKD$5.22 Millions
|
complete insurance payment |
HKD$37,050 (0.3%)
|
Stamp Duty |
HKD$1,049,750
|
Legal Fee |
HKD$79,250
|
Agency Fee |
HKD$247,000
|
Total Expense |
HKD$1,413,050
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 152290 | 108191 | 84456 | 73914 | 56796 | 46543 | 39722 |
1.5% | 154969 | 110892 | 87185 | 76661 | 59594 | 49392 | 42622 |
2% | 157677 | 113636 | 89969 | 79473 | 62476 | 52346 | 45648 |
2.5% | 160416 | 116423 | 92808 | 82348 | 65443 | 55404 | 48797 |
3% | 163184 | 119252 | 95702 | 85286 | 68492 | 58565 | 52068 |
3.5% | 165982 | 122124 | 98651 | 88287 | 71625 | 61827 | 55457 |
4% | 168809 | 125037 | 101654 | 91351 | 74838 | 65187 | 58960 |
4.5% | 171666 | 127993 | 104712 | 94476 | 78132 | 68645 | 62575 |
5% | 174553 | 130990 | 107822 | 97663 | 81504 | 72196 | 66297 |
5.5% | 177470 | 134029 | 110986 | 100909 | 84954 | 75839 | 70121 |
6% | 180415 | 137110 | 114203 | 104216 | 88479 | 79571 | 74044 |