Monthly Repayment |
HKD$58,043
|
Initial Payment |
HKD$12.24 Millions
|
Loan Amount |
HKD$12.24 Millions
|
Total interest |
HKD$5.17 Millions
|
complete insurance payment |
HKD$36,720 (0.3%)
|
Stamp Duty |
HKD$1,040,400
|
Legal Fee |
HKD$78,700
|
Agency Fee |
HKD$244,800
|
Total Expense |
HKD$1,400,620
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 150934 | 107227 | 83704 | 73255 | 56291 | 46129 | 39368 |
1.5% | 153589 | 109904 | 86408 | 75978 | 59063 | 48952 | 42242 |
2% | 156273 | 112624 | 89168 | 78765 | 61920 | 51879 | 45241 |
2.5% | 158987 | 115386 | 91981 | 81614 | 64860 | 54910 | 48362 |
3% | 161730 | 118190 | 94850 | 84527 | 67882 | 58043 | 51604 |
3.5% | 164503 | 121036 | 97772 | 87501 | 70987 | 61276 | 54963 |
4% | 167306 | 123924 | 100749 | 90537 | 74171 | 64607 | 58435 |
4.5% | 170137 | 126853 | 103779 | 93635 | 77436 | 68033 | 62018 |
5% | 172999 | 129824 | 106862 | 96793 | 80778 | 71553 | 65706 |
5.5% | 175889 | 132836 | 109998 | 100011 | 84197 | 75164 | 69497 |
6% | 178808 | 135889 | 113186 | 103288 | 87691 | 78862 | 73384 |