Monthly Repayment |
HKD$69,424
|
Initial Payment |
HKD$9.76 Millions
|
Loan Amount |
HKD$14.64 Millions
|
Total interest |
HKD$6.19 Millions
|
complete insurance payment |
HKD$43,920 (0.3%)
|
Stamp Duty |
HKD$1,037,000
|
Legal Fee |
HKD$78,500
|
Agency Fee |
HKD$244,000
|
Total Expense |
HKD$1,403,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 180529 | 128252 | 100117 | 87619 | 67328 | 55174 | 47088 |
1.5% | 183704 | 131454 | 103351 | 90876 | 70644 | 58550 | 50525 |
2% | 186915 | 134707 | 106651 | 94209 | 74061 | 62052 | 54112 |
2.5% | 190161 | 138011 | 110017 | 97617 | 77577 | 65677 | 57845 |
3% | 193442 | 141364 | 113448 | 101101 | 81193 | 69424 | 61722 |
3.5% | 196759 | 144768 | 116944 | 104658 | 84906 | 73291 | 65740 |
4% | 200111 | 148222 | 120504 | 108290 | 88715 | 77275 | 69893 |
4.5% | 203498 | 151726 | 124128 | 111995 | 92619 | 81373 | 74178 |
5% | 206920 | 155279 | 127815 | 115772 | 96617 | 85583 | 78590 |
5.5% | 210377 | 158882 | 131566 | 119621 | 100706 | 89902 | 83124 |
6% | 213869 | 162534 | 135379 | 123540 | 104885 | 94325 | 87774 |