Monthly Repayment |
HKD$68,855
|
Initial Payment |
HKD$9.68 Millions
|
Loan Amount |
HKD$14.52 Millions
|
Total interest |
HKD$6.14 Millions
|
complete insurance payment |
HKD$43,560 (0.3%)
|
Stamp Duty |
HKD$1,028,500
|
Legal Fee |
HKD$78,000
|
Agency Fee |
HKD$242,000
|
Total Expense |
HKD$1,392,060
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 179049 | 127201 | 99296 | 86901 | 66776 | 54721 | 46702 |
1.5% | 182198 | 130377 | 102504 | 90131 | 70065 | 58070 | 50111 |
2% | 185383 | 133603 | 105777 | 93437 | 73454 | 61543 | 53668 |
2.5% | 188602 | 136879 | 109115 | 96817 | 76941 | 65139 | 57371 |
3% | 191857 | 140206 | 112518 | 100272 | 80527 | 68855 | 61216 |
3.5% | 195146 | 143582 | 115985 | 103800 | 84210 | 72690 | 65201 |
4% | 198471 | 147007 | 119516 | 107402 | 87988 | 76641 | 69320 |
4.5% | 201830 | 150482 | 123110 | 111077 | 91860 | 80706 | 73570 |
5% | 205224 | 154007 | 126768 | 114823 | 95825 | 84882 | 77946 |
5.5% | 208653 | 157580 | 130488 | 118640 | 99881 | 89165 | 82442 |
6% | 212116 | 161201 | 134269 | 122528 | 104025 | 93552 | 87054 |