| Monthly Repayment |
HKD$68,286
|
| Loan Amount |
HKD$14.4 Millions
|
| Total Interest |
HKD$6.09 Millions
|
| Total repayment |
HKD$20.49 Millions
|
| Down payment |
HKD$9,600,000
|
| Stamp Duty |
HKD$1,020,000
|
| Legal Fee |
HKD$77,500
|
| Agency Fee |
HKD$240,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$10,937,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 177569 | 126149 | 98476 | 86183 | 66224 | 54269 | 46316 |
| 1.5% | 180693 | 129299 | 101657 | 89386 | 69486 | 57590 | 49697 |
| 2% | 183851 | 132499 | 104903 | 92665 | 72847 | 61035 | 53225 |
| 2.5% | 187043 | 135748 | 108214 | 96017 | 76306 | 64600 | 56897 |
| 3% | 190271 | 139047 | 111588 | 99443 | 79862 | 68286 | 60710 |
| 3.5% | 193533 | 142395 | 115026 | 102943 | 83514 | 72089 | 64662 |
| 4% | 196830 | 145792 | 118528 | 106515 | 87261 | 76008 | 68747 |
| 4.5% | 200162 | 149239 | 122093 | 110159 | 91101 | 80039 | 72962 |
| 5% | 203528 | 152734 | 125720 | 113874 | 95033 | 84180 | 77302 |
| 5.5% | 206928 | 156277 | 129409 | 117660 | 99055 | 88428 | 81761 |
| 6% | 210363 | 159869 | 133160 | 121515 | 103166 | 92779 | 86335 |
