Monthly Repayment |
HKD$68,229
|
Initial Payment |
HKD$9.59 Millions
|
Loan Amount |
HKD$14.39 Millions
|
Total interest |
HKD$6.08 Millions
|
complete insurance payment |
HKD$43,164 (0.3%)
|
Stamp Duty |
HKD$1,019,150
|
Legal Fee |
HKD$77,450
|
Agency Fee |
HKD$239,800
|
Total Expense |
HKD$1,379,564
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 177421 | 126044 | 98393 | 86111 | 66169 | 54224 | 46277 |
1.5% | 180542 | 129192 | 101572 | 89312 | 69428 | 57542 | 49655 |
2% | 183697 | 132388 | 104816 | 92588 | 72786 | 60984 | 53180 |
2.5% | 186888 | 135635 | 108123 | 95937 | 76242 | 64546 | 56849 |
3% | 190112 | 138931 | 111495 | 99360 | 79795 | 68229 | 60660 |
3.5% | 193372 | 142276 | 114931 | 102857 | 83444 | 72029 | 64608 |
4% | 196666 | 145671 | 118429 | 106426 | 87188 | 75945 | 68690 |
4.5% | 199995 | 149114 | 121991 | 110067 | 91025 | 79973 | 72901 |
5% | 203358 | 152607 | 125615 | 113779 | 94954 | 84110 | 77237 |
5.5% | 206756 | 156147 | 129301 | 117561 | 98973 | 88354 | 81693 |
6% | 210187 | 159736 | 133049 | 121414 | 103080 | 92702 | 86263 |