Monthly Repayment |
HKD$56,857
|
Initial Payment |
HKD$11.99 Millions
|
Loan Amount |
HKD$11.99 Millions
|
Total interest |
HKD$5.07 Millions
|
complete insurance payment |
HKD$35,970 (0.3%)
|
Stamp Duty |
HKD$1,019,150
|
Legal Fee |
HKD$77,450
|
Agency Fee |
HKD$239,800
|
Total Expense |
HKD$1,372,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 147851 | 105037 | 81994 | 71759 | 55141 | 45187 | 38564 |
1.5% | 150452 | 107660 | 84643 | 74427 | 57857 | 47952 | 41379 |
2% | 153081 | 110324 | 87346 | 77156 | 60655 | 50820 | 44317 |
2.5% | 155740 | 113029 | 90103 | 79948 | 63535 | 53789 | 47374 |
3% | 158427 | 115776 | 92913 | 82800 | 66496 | 56857 | 50550 |
3.5% | 161143 | 118564 | 95775 | 85714 | 69537 | 60024 | 53840 |
4% | 163888 | 121392 | 98691 | 88688 | 72657 | 63287 | 57242 |
4.5% | 166662 | 124262 | 101659 | 91722 | 75854 | 66644 | 60751 |
5% | 169465 | 127172 | 104679 | 94816 | 79128 | 70092 | 64364 |
5.5% | 172296 | 130123 | 107751 | 97968 | 82477 | 73629 | 68077 |
6% | 175156 | 133113 | 110874 | 101178 | 85900 | 77251 | 71886 |