Monthly Repayment |
HKD$68,001
|
Initial Payment |
HKD$9.56 Millions
|
Loan Amount |
HKD$14.34 Millions
|
Total interest |
HKD$6.06 Millions
|
complete insurance payment |
HKD$43,020 (0.3%)
|
Stamp Duty |
HKD$1,015,750
|
Legal Fee |
HKD$77,250
|
Agency Fee |
HKD$239,000
|
Total Expense |
HKD$1,375,020
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 176830 | 125624 | 98065 | 85824 | 65948 | 54043 | 46123 |
1.5% | 179940 | 128761 | 101233 | 89014 | 69197 | 57350 | 49490 |
2% | 183085 | 131947 | 104466 | 92279 | 72543 | 60780 | 53003 |
2.5% | 186264 | 135183 | 107763 | 95617 | 75988 | 64331 | 56660 |
3% | 189478 | 138468 | 111123 | 99029 | 79529 | 68001 | 60458 |
3.5% | 192727 | 141802 | 114547 | 102514 | 83166 | 71789 | 64393 |
4% | 196010 | 145185 | 118034 | 106071 | 86897 | 75691 | 68461 |
4.5% | 199328 | 148617 | 121584 | 109700 | 90721 | 79706 | 72658 |
5% | 202680 | 152097 | 125196 | 113399 | 94637 | 83830 | 76980 |
5.5% | 206066 | 155626 | 128870 | 117169 | 98643 | 88060 | 81420 |
6% | 209486 | 159203 | 132605 | 121009 | 102736 | 92392 | 85975 |