Monthly Repayment |
HKD$56,668
|
Initial Payment |
HKD$11.95 Millions
|
Loan Amount |
HKD$11.95 Millions
|
Total interest |
HKD$5.05 Millions
|
complete insurance payment |
HKD$35,850 (0.3%)
|
Stamp Duty |
HKD$1,015,750
|
Legal Fee |
HKD$77,250
|
Agency Fee |
HKD$239,000
|
Total Expense |
HKD$1,367,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 147358 | 104686 | 81721 | 71520 | 54957 | 45036 | 38435 |
1.5% | 149950 | 107300 | 84361 | 74178 | 57664 | 47792 | 41241 |
2% | 152570 | 109956 | 87055 | 76899 | 60453 | 50650 | 44169 |
2.5% | 155220 | 112652 | 89802 | 79681 | 63323 | 53609 | 47216 |
3% | 157898 | 115390 | 92603 | 82524 | 66274 | 56668 | 50381 |
3.5% | 160606 | 118168 | 95456 | 85428 | 69305 | 59824 | 53660 |
4% | 163342 | 120987 | 98362 | 88392 | 72414 | 63076 | 57051 |
4.5% | 166106 | 123847 | 101320 | 91416 | 75601 | 66421 | 60548 |
5% | 168900 | 126748 | 104330 | 94499 | 78864 | 69858 | 64150 |
5.5% | 171722 | 129688 | 107392 | 97641 | 82202 | 73383 | 67850 |
6% | 174572 | 132669 | 110504 | 100840 | 85613 | 76994 | 71646 |