Monthly Repayment |
HKD$67,944
|
Initial Payment |
HKD$9.55 Millions
|
Loan Amount |
HKD$14.33 Millions
|
Total interest |
HKD$6.06 Millions
|
complete insurance payment |
HKD$42,984 (0.3%)
|
Stamp Duty |
HKD$1,014,900
|
Legal Fee |
HKD$77,200
|
Agency Fee |
HKD$238,800
|
Total Expense |
HKD$1,373,884
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 176682 | 125519 | 97983 | 85752 | 65893 | 53998 | 46084 |
1.5% | 179789 | 128653 | 101149 | 88940 | 69139 | 57302 | 49448 |
2% | 182931 | 131836 | 104379 | 92201 | 72482 | 60729 | 52959 |
2.5% | 186108 | 135069 | 107672 | 95537 | 75924 | 64277 | 56612 |
3% | 189320 | 138352 | 111030 | 98946 | 79462 | 67944 | 60407 |
3.5% | 192566 | 141683 | 114451 | 102428 | 83096 | 71729 | 64339 |
4% | 195846 | 145064 | 117936 | 105982 | 86824 | 75628 | 68404 |
4.5% | 199161 | 148493 | 121482 | 109608 | 90646 | 79639 | 72597 |
5% | 202510 | 151970 | 125091 | 113304 | 94558 | 83760 | 76915 |
5.5% | 205893 | 155496 | 128762 | 117071 | 98560 | 87986 | 81352 |
6% | 209311 | 159070 | 132494 | 120907 | 102650 | 92315 | 85903 |