Monthly Repayment |
HKD$67,717
|
Initial Payment |
HKD$9.52 Millions
|
Loan Amount |
HKD$14.28 Millions
|
Total interest |
HKD$6.04 Millions
|
complete insurance payment |
HKD$42,840 (0.3%)
|
Stamp Duty |
HKD$1,011,500
|
Legal Fee |
HKD$77,000
|
Agency Fee |
HKD$238,000
|
Total Expense |
HKD$1,369,340
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 176090 | 125098 | 97655 | 85465 | 65672 | 53817 | 45930 |
1.5% | 179187 | 128222 | 100810 | 88642 | 68907 | 57110 | 49283 |
2% | 182318 | 131395 | 104029 | 91893 | 72240 | 60526 | 52781 |
2.5% | 185485 | 134617 | 107312 | 95217 | 75670 | 64062 | 56423 |
3% | 188685 | 137888 | 110658 | 98615 | 79196 | 67717 | 60205 |
3.5% | 191921 | 141209 | 114068 | 102085 | 82818 | 71489 | 64123 |
4% | 195190 | 144578 | 117540 | 105627 | 86533 | 75375 | 68174 |
4.5% | 198494 | 147995 | 121075 | 109241 | 90342 | 79372 | 72354 |
5% | 201832 | 151461 | 124672 | 112925 | 94241 | 83479 | 76658 |
5.5% | 205204 | 154975 | 128331 | 116679 | 98230 | 87691 | 81080 |
6% | 208610 | 158537 | 132050 | 120502 | 102306 | 92006 | 85615 |