Monthly Repayment |
HKD$56,312
|
Initial Payment |
HKD$11.88 Millions
|
Loan Amount |
HKD$11.88 Millions
|
Total interest |
HKD$5.02 Millions
|
complete insurance payment |
HKD$35,625 (0.3%)
|
Stamp Duty |
HKD$1,009,375
|
Legal Fee |
HKD$76,875
|
Agency Fee |
HKD$237,500
|
Total Expense |
HKD$1,359,375
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 146433 | 104029 | 81208 | 71071 | 54612 | 44753 | 38194 |
1.5% | 149009 | 106627 | 83832 | 73713 | 57302 | 47492 | 40983 |
2% | 151613 | 109265 | 86509 | 76416 | 60073 | 50332 | 43892 |
2.5% | 154246 | 111945 | 89239 | 79181 | 62925 | 53273 | 46920 |
3% | 156907 | 114665 | 92021 | 82006 | 65858 | 56312 | 50065 |
3.5% | 159598 | 117426 | 94857 | 84892 | 68870 | 59449 | 53324 |
4% | 162317 | 120228 | 97745 | 87837 | 71960 | 62680 | 56693 |
4.5% | 165064 | 123070 | 100684 | 90842 | 75127 | 66005 | 60168 |
5% | 167840 | 125952 | 103675 | 93906 | 78369 | 69420 | 63747 |
5.5% | 170644 | 128874 | 106718 | 97028 | 81686 | 72922 | 67424 |
6% | 173476 | 131836 | 109810 | 100207 | 85076 | 76510 | 71196 |