Monthly Repayment |
HKD$67,432
|
Initial Payment |
HKD$9.48 Millions
|
Loan Amount |
HKD$14.22 Millions
|
Total interest |
HKD$6.01 Millions
|
complete insurance payment |
HKD$42,660 (0.3%)
|
Stamp Duty |
HKD$1,007,250
|
Legal Fee |
HKD$76,750
|
Agency Fee |
HKD$237,000
|
Total Expense |
HKD$1,363,660
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 175350 | 124573 | 97245 | 85105 | 65396 | 53591 | 45737 |
1.5% | 178434 | 127683 | 100386 | 88269 | 68617 | 56870 | 49076 |
2% | 181552 | 130843 | 103592 | 91506 | 71936 | 60272 | 52559 |
2.5% | 184705 | 134051 | 106861 | 94817 | 75352 | 63793 | 56186 |
3% | 187893 | 137309 | 110193 | 98200 | 78863 | 67432 | 59952 |
3.5% | 191114 | 140615 | 113589 | 101656 | 82470 | 71188 | 63854 |
4% | 194370 | 143970 | 117047 | 105183 | 86170 | 75058 | 67888 |
4.5% | 197660 | 147373 | 120567 | 108782 | 89962 | 79039 | 72050 |
5% | 200984 | 150825 | 124149 | 112450 | 93845 | 83128 | 76336 |
5.5% | 204342 | 154324 | 127792 | 116189 | 97817 | 87323 | 80739 |
6% | 207733 | 157871 | 131495 | 119996 | 101876 | 91619 | 85256 |