Monthly Repayment |
HKD$67,375
|
Initial Payment |
HKD$9.47 Millions
|
Loan Amount |
HKD$14.21 Millions
|
Total interest |
HKD$6 Millions
|
complete insurance payment |
HKD$42,624 (0.3%)
|
Stamp Duty |
HKD$1,006,400
|
Legal Fee |
HKD$76,700
|
Agency Fee |
HKD$236,800
|
Total Expense |
HKD$1,362,524
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 175202 | 124467 | 97163 | 85034 | 65341 | 53546 | 45698 |
1.5% | 178283 | 127575 | 100302 | 88195 | 68560 | 56822 | 49034 |
2% | 181399 | 130732 | 103504 | 91429 | 71875 | 60221 | 52515 |
2.5% | 184549 | 133938 | 106771 | 94737 | 75288 | 63739 | 56138 |
3% | 187734 | 137193 | 110100 | 98117 | 78797 | 67375 | 59901 |
3.5% | 190953 | 140497 | 113493 | 101570 | 82400 | 71128 | 63800 |
4% | 194206 | 143849 | 116948 | 105094 | 86097 | 74995 | 67831 |
4.5% | 197493 | 147249 | 120465 | 108690 | 89886 | 78972 | 71989 |
5% | 200814 | 150697 | 124044 | 112355 | 93766 | 83058 | 76271 |
5.5% | 204169 | 154194 | 127684 | 116091 | 97735 | 87249 | 80671 |
6% | 207558 | 157737 | 131384 | 119895 | 101790 | 91542 | 85184 |