Monthly Repayment |
HKD$56,146
|
Initial Payment |
HKD$11.84 Millions
|
Loan Amount |
HKD$11.84 Millions
|
Total interest |
HKD$5 Millions
|
complete insurance payment |
HKD$35,520 (0.3%)
|
Stamp Duty |
HKD$1,006,400
|
Legal Fee |
HKD$76,700
|
Agency Fee |
HKD$236,800
|
Total Expense |
HKD$1,355,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 146001 | 103723 | 80969 | 70861 | 54451 | 44621 | 38082 |
1.5% | 148569 | 106313 | 83585 | 73495 | 57133 | 47352 | 40862 |
2% | 151166 | 108943 | 86254 | 76191 | 59896 | 50184 | 43762 |
2.5% | 153791 | 111615 | 88975 | 78947 | 62740 | 53116 | 46782 |
3% | 156445 | 114327 | 91750 | 81764 | 65664 | 56146 | 49917 |
3.5% | 159127 | 117080 | 94577 | 84642 | 68667 | 59273 | 53166 |
4% | 161838 | 119874 | 97456 | 87579 | 71748 | 62495 | 56525 |
4.5% | 164577 | 122707 | 100387 | 90575 | 74905 | 65810 | 59991 |
5% | 167345 | 125581 | 103370 | 93629 | 78138 | 69215 | 63559 |
5.5% | 170141 | 128495 | 106403 | 96742 | 81445 | 72707 | 67226 |
6% | 172965 | 131448 | 109487 | 99912 | 84825 | 76285 | 70986 |