Monthly Repayment |
HKD$55,909
|
Initial Payment |
HKD$11.79 Millions
|
Loan Amount |
HKD$11.79 Millions
|
Total interest |
HKD$4.98 Millions
|
complete insurance payment |
HKD$35,370 (0.3%)
|
Stamp Duty |
HKD$1,002,150
|
Legal Fee |
HKD$76,450
|
Agency Fee |
HKD$235,800
|
Total Expense |
HKD$1,349,770
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 145385 | 103285 | 80627 | 70562 | 54221 | 44433 | 37921 |
1.5% | 147942 | 105864 | 83232 | 73185 | 56892 | 47152 | 40689 |
2% | 150528 | 108483 | 85889 | 75869 | 59643 | 49972 | 43578 |
2.5% | 153142 | 111144 | 88600 | 78614 | 62475 | 52891 | 46584 |
3% | 155784 | 113845 | 91363 | 81419 | 65387 | 55909 | 49707 |
3.5% | 158455 | 116586 | 94178 | 84284 | 68377 | 59023 | 52942 |
4% | 161155 | 119368 | 97045 | 87209 | 71445 | 62231 | 56287 |
4.5% | 163882 | 122189 | 99963 | 90192 | 74589 | 65532 | 59738 |
5% | 166638 | 125051 | 102933 | 93234 | 77808 | 68923 | 63291 |
5.5% | 169422 | 127952 | 105954 | 96334 | 81101 | 72400 | 66942 |
6% | 172234 | 130893 | 109024 | 99490 | 84467 | 75963 | 70687 |