Monthly Repayment |
HKD$55,719
|
Initial Payment |
HKD$11.75 Millions
|
Loan Amount |
HKD$11.75 Millions
|
Total interest |
HKD$4.97 Millions
|
complete insurance payment |
HKD$35,250 (0.3%)
|
Stamp Duty |
HKD$998,750
|
Legal Fee |
HKD$76,250
|
Agency Fee |
HKD$235,000
|
Total Expense |
HKD$1,345,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 144892 | 102934 | 80353 | 70323 | 54037 | 44282 | 37792 |
1.5% | 147440 | 105505 | 82949 | 72937 | 56699 | 46992 | 40551 |
2% | 150017 | 108115 | 85598 | 75612 | 59441 | 49802 | 43430 |
2.5% | 152622 | 110767 | 88299 | 78347 | 62263 | 52712 | 46426 |
3% | 155256 | 113458 | 91053 | 81143 | 65165 | 55719 | 49538 |
3.5% | 157918 | 116190 | 93858 | 83998 | 68145 | 58823 | 52762 |
4% | 160608 | 118963 | 96716 | 86913 | 71202 | 62020 | 56096 |
4.5% | 163326 | 121775 | 99624 | 89886 | 74336 | 65310 | 59535 |
5% | 166073 | 124626 | 102584 | 92918 | 77544 | 68689 | 63076 |
5.5% | 168848 | 127518 | 105594 | 96007 | 80826 | 72155 | 66715 |
6% | 171650 | 130449 | 108655 | 99153 | 84180 | 75705 | 70447 |