Monthly Repayment |
HKD$66,579
|
Initial Payment |
HKD$9.36 Millions
|
Loan Amount |
HKD$14.04 Millions
|
Total interest |
HKD$5.93 Millions
|
complete insurance payment |
HKD$42,120 (0.3%)
|
Stamp Duty |
HKD$994,500
|
Legal Fee |
HKD$76,000
|
Agency Fee |
HKD$234,000
|
Total Expense |
HKD$1,346,620
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 173130 | 122996 | 96014 | 84028 | 64569 | 52912 | 45158 |
1.5% | 176175 | 126067 | 99116 | 87152 | 67749 | 56151 | 48454 |
2% | 179254 | 129186 | 102280 | 90348 | 71026 | 59509 | 51894 |
2.5% | 182367 | 132354 | 105508 | 93617 | 74398 | 62985 | 55474 |
3% | 185514 | 135571 | 108798 | 96957 | 77865 | 66579 | 59193 |
3.5% | 188695 | 138835 | 112151 | 100369 | 81426 | 70287 | 63045 |
4% | 191910 | 142148 | 115565 | 103852 | 85079 | 74108 | 67029 |
4.5% | 195158 | 145508 | 119041 | 107405 | 88823 | 78038 | 71138 |
5% | 198440 | 148915 | 122577 | 111027 | 92657 | 82076 | 75369 |
5.5% | 201755 | 152370 | 126174 | 114718 | 96579 | 86217 | 79717 |
6% | 205104 | 155872 | 129831 | 118477 | 100586 | 90459 | 84176 |