Monthly Repayment |
HKD$66,550
|
Initial Payment |
HKD$9.36 Millions
|
Loan Amount |
HKD$14.03 Millions
|
Total interest |
HKD$5.93 Millions
|
complete insurance payment |
HKD$42,102 (0.3%)
|
Stamp Duty |
HKD$994,075
|
Legal Fee |
HKD$75,975
|
Agency Fee |
HKD$233,900
|
Total Expense |
HKD$1,346,052
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 173056 | 122943 | 95973 | 83992 | 64541 | 52890 | 45138 |
1.5% | 176100 | 126013 | 99073 | 87115 | 67720 | 56127 | 48434 |
2% | 179178 | 129131 | 102237 | 90310 | 70995 | 59483 | 51872 |
2.5% | 182289 | 132298 | 105463 | 93577 | 74366 | 62958 | 55451 |
3% | 185435 | 135513 | 108752 | 96916 | 77832 | 66550 | 59167 |
3.5% | 188614 | 138776 | 112103 | 100326 | 81391 | 70257 | 63018 |
4% | 191828 | 142087 | 115516 | 103807 | 85043 | 74076 | 67000 |
4.5% | 195074 | 145446 | 118990 | 107359 | 88786 | 78005 | 71108 |
5% | 198355 | 148852 | 122525 | 110979 | 92618 | 82041 | 75337 |
5.5% | 201669 | 152305 | 126120 | 114669 | 96538 | 86181 | 79683 |
6% | 205016 | 155806 | 129775 | 118426 | 100543 | 90421 | 84140 |