Monthly Repayment |
HKD$55,459
|
Initial Payment |
HKD$11.7 Millions
|
Loan Amount |
HKD$11.7 Millions
|
Total interest |
HKD$4.94 Millions
|
complete insurance payment |
HKD$35,085 (0.3%)
|
Stamp Duty |
HKD$994,075
|
Legal Fee |
HKD$75,975
|
Agency Fee |
HKD$233,900
|
Total Expense |
HKD$1,339,035
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 144213 | 102453 | 79977 | 69993 | 53784 | 44075 | 37615 |
1.5% | 146750 | 105011 | 82561 | 72595 | 56433 | 46772 | 40361 |
2% | 149315 | 107609 | 85197 | 75258 | 59163 | 49569 | 43226 |
2.5% | 151908 | 110248 | 87886 | 77980 | 61972 | 52465 | 46209 |
3% | 154529 | 112927 | 90627 | 80763 | 64860 | 55459 | 49306 |
3.5% | 157179 | 115647 | 93419 | 83605 | 67826 | 58547 | 52515 |
4% | 159856 | 118406 | 96263 | 86506 | 70869 | 61730 | 55833 |
4.5% | 162562 | 121205 | 99158 | 89465 | 73988 | 65004 | 59256 |
5% | 165296 | 124043 | 102104 | 92483 | 77181 | 68367 | 62781 |
5.5% | 168057 | 126921 | 105100 | 95557 | 80448 | 71817 | 66402 |
6% | 170847 | 129838 | 108146 | 98689 | 83786 | 75351 | 70117 |