Monthly Repayment |
HKD$55,435
|
Initial Payment |
HKD$11.69 Millions
|
Loan Amount |
HKD$11.69 Millions
|
Total interest |
HKD$4.94 Millions
|
complete insurance payment |
HKD$35,070 (0.3%)
|
Stamp Duty |
HKD$993,650
|
Legal Fee |
HKD$75,950
|
Agency Fee |
HKD$233,800
|
Total Expense |
HKD$1,338,470
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 144152 | 102409 | 79943 | 69964 | 53761 | 44056 | 37599 |
1.5% | 146687 | 104966 | 82526 | 72564 | 56409 | 46752 | 40344 |
2% | 149251 | 107563 | 85161 | 75226 | 59137 | 49548 | 43208 |
2.5% | 151843 | 110201 | 87848 | 77947 | 61945 | 52443 | 46189 |
3% | 154463 | 112879 | 90588 | 80728 | 64832 | 55435 | 49285 |
3.5% | 157111 | 115597 | 93379 | 83569 | 67797 | 58522 | 52493 |
4% | 159788 | 118355 | 96222 | 86469 | 70839 | 61704 | 55809 |
4.5% | 162492 | 121153 | 99116 | 89427 | 73956 | 64976 | 59231 |
5% | 165225 | 123990 | 102060 | 92443 | 77148 | 68338 | 62754 |
5.5% | 167985 | 126867 | 105055 | 95517 | 80414 | 71786 | 66374 |
6% | 170774 | 129782 | 108100 | 98646 | 83750 | 75318 | 70087 |