Monthly Repayment |
HKD$55,245
|
Initial Payment |
HKD$11.65 Millions
|
Loan Amount |
HKD$11.65 Millions
|
Total interest |
HKD$4.92 Millions
|
complete insurance payment |
HKD$34,950 (0.3%)
|
Stamp Duty |
HKD$990,250
|
Legal Fee |
HKD$75,750
|
Agency Fee |
HKD$233,000
|
Total Expense |
HKD$1,333,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 143659 | 102058 | 79669 | 69724 | 53577 | 43905 | 37471 |
1.5% | 146185 | 104607 | 82243 | 72316 | 56216 | 46592 | 40206 |
2% | 148740 | 107195 | 84869 | 74968 | 58935 | 49379 | 43060 |
2.5% | 151323 | 109824 | 87548 | 77680 | 61733 | 52263 | 46031 |
3% | 153934 | 112493 | 90278 | 80452 | 64610 | 55245 | 49116 |
3.5% | 156574 | 115202 | 93060 | 83283 | 67565 | 58322 | 52313 |
4% | 159241 | 117950 | 95893 | 86173 | 70596 | 61492 | 55618 |
4.5% | 161936 | 120738 | 98776 | 89121 | 73703 | 64754 | 59028 |
5% | 164660 | 123566 | 101711 | 92127 | 76884 | 68104 | 62539 |
5.5% | 167410 | 126433 | 104696 | 95190 | 80138 | 71541 | 66147 |
6% | 170189 | 129338 | 107730 | 98309 | 83464 | 75061 | 69847 |