Monthly Repayment |
HKD$66,237
|
Initial Payment |
HKD$9.31 Millions
|
Loan Amount |
HKD$13.97 Millions
|
Total interest |
HKD$5.9 Millions
|
complete insurance payment |
HKD$41,904 (0.3%)
|
Stamp Duty |
HKD$989,400
|
Legal Fee |
HKD$75,700
|
Agency Fee |
HKD$232,800
|
Total Expense |
HKD$1,339,804
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 172242 | 122365 | 95521 | 83597 | 64238 | 52641 | 44926 |
1.5% | 175272 | 125420 | 98607 | 86705 | 67401 | 55863 | 48206 |
2% | 178335 | 128524 | 101756 | 89885 | 70661 | 59203 | 51628 |
2.5% | 181432 | 131676 | 104967 | 93137 | 74016 | 62662 | 55190 |
3% | 184563 | 134876 | 108240 | 96460 | 77466 | 66237 | 58889 |
3.5% | 187727 | 138123 | 111576 | 99854 | 81008 | 69927 | 62722 |
4% | 190925 | 141419 | 114972 | 103319 | 84643 | 73728 | 66685 |
4.5% | 194157 | 144762 | 118430 | 106854 | 88368 | 77638 | 70773 |
5% | 197422 | 148152 | 121948 | 110458 | 92182 | 81655 | 74983 |
5.5% | 200720 | 151589 | 125527 | 114130 | 96084 | 85775 | 79308 |
6% | 204052 | 155073 | 129165 | 117869 | 100071 | 89996 | 83745 |