Monthly Repayment |
HKD$55,198
|
Initial Payment |
HKD$11.64 Millions
|
Loan Amount |
HKD$11.64 Millions
|
Total interest |
HKD$4.92 Millions
|
complete insurance payment |
HKD$34,920 (0.3%)
|
Stamp Duty |
HKD$989,400
|
Legal Fee |
HKD$75,700
|
Agency Fee |
HKD$232,800
|
Total Expense |
HKD$1,332,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 143535 | 101971 | 79601 | 69664 | 53531 | 43867 | 37438 |
1.5% | 146060 | 104517 | 82173 | 72254 | 56168 | 46552 | 40171 |
2% | 148612 | 107103 | 84797 | 74904 | 58884 | 49336 | 43023 |
2.5% | 151193 | 109730 | 87473 | 77614 | 61680 | 52218 | 45992 |
3% | 153802 | 112396 | 90200 | 80383 | 64555 | 55198 | 49074 |
3.5% | 156439 | 115103 | 92980 | 83212 | 67507 | 58272 | 52268 |
4% | 159104 | 117849 | 95810 | 86099 | 70536 | 61440 | 55571 |
4.5% | 161797 | 120635 | 98692 | 89045 | 73640 | 64698 | 58978 |
5% | 164518 | 123460 | 101624 | 92048 | 76818 | 68046 | 62486 |
5.5% | 167267 | 126324 | 104606 | 95108 | 80070 | 71479 | 66090 |
6% | 170043 | 129227 | 107637 | 98224 | 83392 | 74996 | 69787 |