Monthly Repayment |
HKD$54,866
|
Initial Payment |
HKD$11.57 Millions
|
Loan Amount |
HKD$11.57 Millions
|
Total interest |
HKD$4.89 Millions
|
complete insurance payment |
HKD$34,710 (0.3%)
|
Stamp Duty |
HKD$983,450
|
Legal Fee |
HKD$75,350
|
Agency Fee |
HKD$231,400
|
Total Expense |
HKD$1,324,910
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 142672 | 101357 | 79122 | 69245 | 53209 | 43604 | 37213 |
1.5% | 145181 | 103888 | 81678 | 71819 | 55830 | 46272 | 39930 |
2% | 147719 | 106459 | 84287 | 74453 | 58530 | 49039 | 42764 |
2.5% | 150284 | 109070 | 86946 | 77147 | 61309 | 51904 | 45715 |
3% | 152877 | 111720 | 89658 | 79900 | 64166 | 54866 | 48779 |
3.5% | 155499 | 114410 | 92420 | 82711 | 67101 | 57922 | 51954 |
4% | 158148 | 117140 | 95234 | 85581 | 70111 | 61070 | 55236 |
4.5% | 160824 | 119909 | 98098 | 88509 | 73197 | 64309 | 58623 |
5% | 163529 | 122717 | 101013 | 91494 | 76356 | 67637 | 62110 |
5.5% | 166261 | 125564 | 103977 | 94536 | 79588 | 71049 | 65693 |
6% | 169020 | 128450 | 106990 | 97634 | 82891 | 74545 | 69367 |