Monthly Repayment |
HKD$65,725
|
Initial Payment |
HKD$9.24 Millions
|
Loan Amount |
HKD$13.86 Millions
|
Total interest |
HKD$5.86 Millions
|
complete insurance payment |
HKD$41,580 (0.3%)
|
Stamp Duty |
HKD$981,750
|
Legal Fee |
HKD$75,250
|
Agency Fee |
HKD$231,000
|
Total Expense |
HKD$1,329,580
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 170911 | 121419 | 94783 | 82951 | 63741 | 52234 | 44579 |
1.5% | 173917 | 124451 | 97845 | 86034 | 66880 | 55431 | 47833 |
2% | 176956 | 127530 | 100969 | 89190 | 70115 | 58746 | 51229 |
2.5% | 180029 | 130658 | 104156 | 92416 | 73444 | 62178 | 54763 |
3% | 183136 | 133833 | 107404 | 95714 | 76867 | 65725 | 58434 |
3.5% | 186276 | 137055 | 110713 | 99082 | 80382 | 69386 | 62237 |
4% | 189449 | 140325 | 114083 | 102520 | 83988 | 73158 | 66169 |
4.5% | 192656 | 143642 | 117514 | 106028 | 87685 | 77038 | 70226 |
5% | 195895 | 147006 | 121006 | 109603 | 91469 | 81024 | 74403 |
5.5% | 199168 | 150417 | 124556 | 113247 | 95341 | 85112 | 78695 |
6% | 202474 | 153874 | 128166 | 116958 | 99297 | 89300 | 83097 |