Monthly Repayment |
HKD$54,771
|
Initial Payment |
HKD$11.55 Millions
|
Loan Amount |
HKD$11.55 Millions
|
Total interest |
HKD$4.88 Millions
|
complete insurance payment |
HKD$34,650 (0.3%)
|
Stamp Duty |
HKD$981,750
|
Legal Fee |
HKD$75,250
|
Agency Fee |
HKD$231,000
|
Total Expense |
HKD$1,322,650
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 142425 | 101182 | 78986 | 69126 | 53117 | 43528 | 37149 |
1.5% | 144930 | 103709 | 81537 | 71695 | 55733 | 46192 | 39861 |
2% | 147463 | 106275 | 84141 | 74325 | 58429 | 48955 | 42691 |
2.5% | 150024 | 108881 | 86796 | 77014 | 61203 | 51815 | 45636 |
3% | 152613 | 111527 | 89503 | 79762 | 64056 | 54771 | 48695 |
3.5% | 155230 | 114213 | 92261 | 82568 | 66985 | 57822 | 51864 |
4% | 157874 | 116938 | 95069 | 85433 | 69990 | 60965 | 55141 |
4.5% | 160546 | 119702 | 97929 | 88356 | 73071 | 64198 | 58522 |
5% | 163246 | 122505 | 100838 | 91336 | 76224 | 67520 | 62002 |
5.5% | 165973 | 125347 | 103797 | 94373 | 79450 | 70927 | 65579 |
6% | 168728 | 128228 | 106805 | 97465 | 82747 | 74416 | 69248 |