Monthly Repayment |
HKD$54,510
|
Initial Payment |
HKD$11.5 Millions
|
Loan Amount |
HKD$11.5 Millions
|
Total interest |
HKD$4.86 Millions
|
complete insurance payment |
HKD$34,485 (0.3%)
|
Stamp Duty |
HKD$977,075
|
Legal Fee |
HKD$74,975
|
Agency Fee |
HKD$229,900
|
Total Expense |
HKD$1,316,435
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 141747 | 100700 | 78609 | 68796 | 52864 | 43321 | 36972 |
1.5% | 144240 | 103215 | 81149 | 71354 | 55468 | 45972 | 39671 |
2% | 146761 | 105769 | 83740 | 73971 | 58151 | 48722 | 42487 |
2.5% | 149310 | 108363 | 86383 | 76647 | 60912 | 51568 | 45419 |
3% | 151886 | 110996 | 89077 | 79382 | 63750 | 54510 | 48463 |
3.5% | 154491 | 113669 | 91821 | 82175 | 66666 | 57546 | 51617 |
4% | 157122 | 116381 | 94617 | 85027 | 69657 | 60674 | 54878 |
4.5% | 159782 | 119132 | 97462 | 87935 | 72723 | 63892 | 58243 |
5% | 162469 | 121922 | 100358 | 90901 | 75861 | 67198 | 61707 |
5.5% | 165183 | 124750 | 103303 | 93923 | 79072 | 70589 | 65267 |
6% | 167925 | 127618 | 106296 | 97001 | 82353 | 74062 | 68918 |