Monthly Repayment |
HKD$65,384
|
Initial Payment |
HKD$9.19 Millions
|
Loan Amount |
HKD$13.79 Millions
|
Total interest |
HKD$5.83 Millions
|
complete insurance payment |
HKD$41,364 (0.3%)
|
Stamp Duty |
HKD$976,650
|
Legal Fee |
HKD$74,950
|
Agency Fee |
HKD$229,800
|
Total Expense |
HKD$1,322,764
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 170023 | 120788 | 94290 | 82520 | 63410 | 51963 | 44347 |
1.5% | 173013 | 123804 | 97337 | 85588 | 66533 | 55143 | 47585 |
2% | 176037 | 126868 | 100445 | 88726 | 69751 | 58441 | 50963 |
2.5% | 179094 | 129979 | 103614 | 91936 | 73063 | 61855 | 54479 |
3% | 182184 | 133137 | 106846 | 95217 | 76467 | 65384 | 58130 |
3.5% | 185308 | 136343 | 110138 | 98568 | 79964 | 69025 | 61914 |
4% | 188465 | 139596 | 113491 | 101988 | 83552 | 72778 | 65826 |
4.5% | 191655 | 142896 | 116904 | 105477 | 87229 | 76638 | 69861 |
5% | 194878 | 146243 | 120377 | 109034 | 90994 | 80603 | 74016 |
5.5% | 198134 | 149636 | 123909 | 112659 | 94845 | 84670 | 78286 |
6% | 201422 | 153075 | 127500 | 116350 | 98781 | 88836 | 82666 |