Monthly Repayment |
HKD$54,486
|
Initial Payment |
HKD$11.49 Millions
|
Loan Amount |
HKD$11.49 Millions
|
Total interest |
HKD$4.86 Millions
|
complete insurance payment |
HKD$34,470 (0.3%)
|
Stamp Duty |
HKD$976,650
|
Legal Fee |
HKD$74,950
|
Agency Fee |
HKD$229,800
|
Total Expense |
HKD$1,315,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 141686 | 100657 | 78575 | 68767 | 52841 | 43302 | 36956 |
1.5% | 144178 | 103170 | 81114 | 71323 | 55444 | 45952 | 39654 |
2% | 146697 | 105723 | 83704 | 73939 | 58125 | 48700 | 42469 |
2.5% | 149245 | 108316 | 86345 | 76614 | 60885 | 51546 | 45399 |
3% | 151820 | 110948 | 89038 | 79347 | 63723 | 54486 | 48442 |
3.5% | 154423 | 113619 | 91781 | 82140 | 66637 | 57521 | 51595 |
4% | 157054 | 116330 | 94576 | 84990 | 69627 | 60648 | 54855 |
4.5% | 159712 | 119080 | 97420 | 87897 | 72691 | 63865 | 58218 |
5% | 162398 | 121869 | 100314 | 90862 | 75828 | 67169 | 61680 |
5.5% | 165111 | 124696 | 103258 | 93882 | 79038 | 70558 | 65238 |
6% | 167852 | 127562 | 106250 | 96959 | 82317 | 74030 | 68888 |