Monthly Repayment |
HKD$54,415
|
Initial Payment |
HKD$11.48 Millions
|
Loan Amount |
HKD$11.48 Millions
|
Total interest |
HKD$4.85 Millions
|
complete insurance payment |
HKD$34,425 (0.3%)
|
Stamp Duty |
HKD$975,375
|
Legal Fee |
HKD$74,875
|
Agency Fee |
HKD$229,500
|
Total Expense |
HKD$1,314,175
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 141501 | 100525 | 78473 | 68677 | 52772 | 43246 | 36908 |
1.5% | 143989 | 103035 | 81008 | 71230 | 55372 | 45892 | 39602 |
2% | 146506 | 105585 | 83595 | 73842 | 58050 | 48637 | 42413 |
2.5% | 149050 | 108174 | 86233 | 76514 | 60806 | 51478 | 45340 |
3% | 151622 | 110803 | 88922 | 79244 | 63640 | 54415 | 48379 |
3.5% | 154222 | 113471 | 91662 | 82032 | 66550 | 57446 | 51527 |
4% | 156849 | 116178 | 94452 | 84879 | 69536 | 60569 | 54783 |
4.5% | 159504 | 118925 | 97293 | 87782 | 72596 | 63781 | 58142 |
5% | 162186 | 121710 | 100183 | 90743 | 75729 | 67081 | 61600 |
5.5% | 164896 | 124533 | 103123 | 93760 | 78935 | 70466 | 65153 |
6% | 167633 | 127396 | 106112 | 96832 | 82210 | 73933 | 68798 |