Monthly Repayment |
HKD$54,368
|
Initial Payment |
HKD$11.47 Millions
|
Loan Amount |
HKD$11.47 Millions
|
Total interest |
HKD$4.85 Millions
|
complete insurance payment |
HKD$34,395 (0.3%)
|
Stamp Duty |
HKD$974,525
|
Legal Fee |
HKD$74,825
|
Agency Fee |
HKD$229,300
|
Total Expense |
HKD$1,313,045
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 141377 | 100438 | 78404 | 68617 | 52726 | 43208 | 36875 |
1.5% | 143864 | 102945 | 80937 | 71168 | 55323 | 45852 | 39568 |
2% | 146378 | 105493 | 83522 | 73778 | 57999 | 48594 | 42376 |
2.5% | 148920 | 108080 | 86157 | 76447 | 60753 | 51433 | 45300 |
3% | 151490 | 110706 | 88844 | 79175 | 63584 | 54368 | 48336 |
3.5% | 154087 | 113372 | 91582 | 81961 | 66492 | 57396 | 51482 |
4% | 156712 | 116077 | 94370 | 84805 | 69475 | 60516 | 54735 |
4.5% | 159365 | 118821 | 97208 | 87706 | 72533 | 63726 | 58091 |
5% | 162045 | 121604 | 100096 | 90664 | 75663 | 67023 | 61546 |
5.5% | 164752 | 124425 | 103033 | 93678 | 78866 | 70405 | 65097 |
6% | 167487 | 127285 | 106019 | 96748 | 82138 | 73869 | 68738 |