Monthly Repayment |
HKD$54,297
|
Initial Payment |
HKD$11.45 Millions
|
Loan Amount |
HKD$11.45 Millions
|
Total interest |
HKD$4.84 Millions
|
complete insurance payment |
HKD$34,350 (0.3%)
|
Stamp Duty |
HKD$973,250
|
Legal Fee |
HKD$74,750
|
Agency Fee |
HKD$229,000
|
Total Expense |
HKD$1,311,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 141192 | 100306 | 78302 | 68527 | 52657 | 43151 | 36827 |
1.5% | 143676 | 102811 | 80831 | 71075 | 55251 | 45792 | 39516 |
2% | 146187 | 105355 | 83412 | 73681 | 57923 | 48531 | 42321 |
2.5% | 148725 | 107939 | 86045 | 76347 | 60673 | 51366 | 45241 |
3% | 151292 | 110562 | 88728 | 79071 | 63501 | 54297 | 48273 |
3.5% | 153886 | 113224 | 91462 | 81854 | 66405 | 57321 | 51415 |
4% | 156507 | 115925 | 94246 | 84694 | 69384 | 60437 | 54664 |
4.5% | 159156 | 118665 | 97081 | 87591 | 72438 | 63642 | 58015 |
5% | 161833 | 121445 | 99965 | 90545 | 75564 | 66935 | 61466 |
5.5% | 164536 | 124262 | 102898 | 93556 | 78763 | 70313 | 65011 |
6% | 167267 | 127118 | 105880 | 96621 | 82031 | 73772 | 68648 |