Monthly Repayment |
HKD$65,099
|
Initial Payment |
HKD$9.15 Millions
|
Loan Amount |
HKD$13.73 Millions
|
Total interest |
HKD$5.8 Millions
|
complete insurance payment |
HKD$41,184 (0.3%)
|
Stamp Duty |
HKD$972,400
|
Legal Fee |
HKD$74,700
|
Agency Fee |
HKD$228,800
|
Total Expense |
HKD$1,317,084
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 169283 | 120262 | 93880 | 82161 | 63134 | 51737 | 44154 |
1.5% | 172260 | 123265 | 96913 | 85215 | 66243 | 54903 | 47378 |
2% | 175271 | 126316 | 100008 | 88340 | 69447 | 58186 | 50741 |
2.5% | 178315 | 129413 | 103164 | 91536 | 72745 | 61586 | 54242 |
3% | 181392 | 132558 | 106381 | 94803 | 76135 | 65099 | 57877 |
3.5% | 184502 | 135750 | 109659 | 98139 | 79616 | 68725 | 61644 |
4% | 187645 | 138989 | 112997 | 101544 | 83188 | 72461 | 65539 |
4.5% | 190821 | 142274 | 116395 | 105018 | 86850 | 76304 | 69557 |
5% | 194030 | 145606 | 119853 | 108560 | 90598 | 80252 | 73694 |
5.5% | 197271 | 148984 | 123370 | 112169 | 94433 | 84301 | 77946 |
6% | 200546 | 152408 | 126946 | 115844 | 98351 | 88449 | 82306 |