Monthly Repayment |
HKD$54,060
|
Initial Payment |
HKD$11.4 Millions
|
Loan Amount |
HKD$11.4 Millions
|
Total interest |
HKD$4.82 Millions
|
complete insurance payment |
HKD$34,200 (0.3%)
|
Stamp Duty |
HKD$969,000
|
Legal Fee |
HKD$74,500
|
Agency Fee |
HKD$228,000
|
Total Expense |
HKD$1,305,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 140576 | 99868 | 77960 | 68228 | 52427 | 42963 | 36666 |
1.5% | 143048 | 102362 | 80478 | 70764 | 55010 | 45592 | 39343 |
2% | 145548 | 104895 | 83048 | 73359 | 57670 | 48319 | 42136 |
2.5% | 148076 | 107467 | 85669 | 76013 | 60408 | 51142 | 45043 |
3% | 150631 | 110079 | 88340 | 78726 | 63224 | 54060 | 48062 |
3.5% | 153214 | 112729 | 91063 | 81496 | 66115 | 57071 | 51191 |
4% | 155824 | 115419 | 93835 | 84324 | 69081 | 60173 | 54425 |
4.5% | 158461 | 118147 | 96657 | 87209 | 72122 | 63364 | 57762 |
5% | 161126 | 120914 | 99528 | 90150 | 75234 | 66643 | 61197 |
5.5% | 163818 | 123719 | 102449 | 93147 | 78419 | 70005 | 64727 |
6% | 166537 | 126563 | 105418 | 96199 | 81673 | 73450 | 68348 |