Monthly Repayment |
HKD$53,988
|
Initial Payment |
HKD$11.39 Millions
|
Loan Amount |
HKD$11.39 Millions
|
Total interest |
HKD$4.81 Millions
|
complete insurance payment |
HKD$34,155 (0.3%)
|
Stamp Duty |
HKD$967,725
|
Legal Fee |
HKD$74,425
|
Agency Fee |
HKD$227,700
|
Total Expense |
HKD$1,304,005
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 140391 | 99737 | 77857 | 68138 | 52358 | 42906 | 36618 |
1.5% | 142860 | 102227 | 80372 | 70671 | 54937 | 45532 | 39291 |
2% | 145357 | 104757 | 82939 | 73263 | 57594 | 48255 | 42081 |
2.5% | 147881 | 107326 | 85556 | 75913 | 60329 | 51075 | 44984 |
3% | 150433 | 109934 | 88224 | 78622 | 63140 | 53988 | 47999 |
3.5% | 153012 | 112581 | 90943 | 81389 | 66028 | 56995 | 51123 |
4% | 155619 | 115267 | 93711 | 84213 | 68990 | 60094 | 54353 |
4.5% | 158253 | 117992 | 96530 | 87094 | 72027 | 63281 | 57686 |
5% | 160914 | 120755 | 99397 | 90031 | 75135 | 66555 | 61117 |
5.5% | 163602 | 123557 | 102314 | 93024 | 78315 | 69913 | 64642 |
6% | 166318 | 126396 | 105279 | 96073 | 81565 | 73353 | 68258 |