Monthly Repayment |
HKD$53,822
|
Initial Payment |
HKD$11.35 Millions
|
Loan Amount |
HKD$11.35 Millions
|
Total interest |
HKD$4.8 Millions
|
complete insurance payment |
HKD$34,050 (0.3%)
|
Stamp Duty |
HKD$964,750
|
Legal Fee |
HKD$74,250
|
Agency Fee |
HKD$227,000
|
Total Expense |
HKD$1,300,050
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 139959 | 99430 | 77618 | 67929 | 52198 | 42775 | 36506 |
1.5% | 142421 | 101913 | 80125 | 70454 | 54768 | 45392 | 39171 |
2% | 144910 | 104435 | 82684 | 73038 | 57417 | 48107 | 41951 |
2.5% | 147426 | 106996 | 85293 | 75680 | 60143 | 50917 | 44846 |
3% | 149970 | 109596 | 87953 | 78381 | 62946 | 53822 | 47852 |
3.5% | 152542 | 112235 | 90663 | 81139 | 65825 | 56820 | 50966 |
4% | 155140 | 114913 | 93423 | 83954 | 68778 | 59909 | 54186 |
4.5% | 157766 | 117629 | 96233 | 86826 | 71805 | 63086 | 57508 |
5% | 160419 | 120384 | 99092 | 89755 | 74904 | 66350 | 60929 |
5.5% | 163099 | 123177 | 102000 | 92738 | 78075 | 69698 | 64444 |
6% | 165807 | 126008 | 104956 | 95777 | 81314 | 73128 | 68048 |