Monthly Repayment |
HKD$64,530
|
Initial Payment |
HKD$9.07 Millions
|
Loan Amount |
HKD$13.61 Millions
|
Total interest |
HKD$5.75 Millions
|
complete insurance payment |
HKD$40,824 (0.3%)
|
Stamp Duty |
HKD$963,900
|
Legal Fee |
HKD$74,200
|
Agency Fee |
HKD$226,800
|
Total Expense |
HKD$1,305,724
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 167803 | 119211 | 93059 | 81443 | 62582 | 51284 | 43768 |
1.5% | 170754 | 122188 | 96066 | 84470 | 65664 | 54423 | 46963 |
2% | 173739 | 125211 | 99133 | 87568 | 68840 | 57678 | 50297 |
2.5% | 176756 | 128282 | 102262 | 90736 | 72109 | 61047 | 53768 |
3% | 179806 | 131399 | 105451 | 93974 | 75469 | 64530 | 57371 |
3.5% | 182889 | 134563 | 108700 | 97281 | 78920 | 68124 | 61106 |
4% | 186005 | 137774 | 112009 | 100656 | 82461 | 71828 | 64966 |
4.5% | 189153 | 141031 | 115378 | 104100 | 86090 | 75637 | 68949 |
5% | 192334 | 144333 | 118805 | 107611 | 89806 | 79551 | 73050 |
5.5% | 195547 | 147682 | 122292 | 111188 | 93607 | 83565 | 77264 |
6% | 198793 | 151076 | 125836 | 114832 | 97491 | 87676 | 81586 |