Monthly Repayment |
HKD$78,242
|
Initial Payment |
HKD$11.33 Millions
|
Loan Amount |
HKD$11.33 Millions
|
Total interest |
HKD$2.75 Millions
|
complete insurance payment |
HKD$33,990 (0.3%)
|
Stamp Duty |
HKD$963,050
|
Legal Fee |
HKD$74,150
|
Agency Fee |
HKD$226,600
|
Total Expense |
HKD$1,297,790
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 139713 | 99255 | 77481 | 67809 | 52106 | 42699 | 36441 |
1.5% | 142170 | 101733 | 79984 | 70330 | 54672 | 45312 | 39102 |
2% | 144655 | 104251 | 82538 | 72909 | 57316 | 48022 | 41877 |
2.5% | 147167 | 106807 | 85143 | 75547 | 60037 | 50828 | 44767 |
3% | 149706 | 109403 | 87798 | 78242 | 62835 | 53728 | 47767 |
3.5% | 152273 | 112037 | 90503 | 80996 | 65709 | 56720 | 50876 |
4% | 154867 | 114710 | 93259 | 83806 | 68657 | 59803 | 54091 |
4.5% | 157488 | 117422 | 96063 | 86673 | 71679 | 62975 | 57407 |
5% | 160137 | 120172 | 98917 | 89596 | 74772 | 66234 | 60821 |
5.5% | 162812 | 122960 | 101820 | 92575 | 77937 | 69576 | 64330 |
6% | 165514 | 125786 | 104771 | 95608 | 81171 | 72999 | 67929 |