Monthly Repayment |
HKD$64,303
|
Initial Payment |
HKD$9.04 Millions
|
Loan Amount |
HKD$13.56 Millions
|
Total interest |
HKD$5.73 Millions
|
complete insurance payment |
HKD$40,680 (0.3%)
|
Stamp Duty |
HKD$960,500
|
Legal Fee |
HKD$74,000
|
Agency Fee |
HKD$226,000
|
Total Expense |
HKD$1,301,180
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 167211 | 118791 | 92731 | 81155 | 62361 | 51103 | 43614 |
1.5% | 170152 | 121757 | 95727 | 84172 | 65433 | 54231 | 46798 |
2% | 173126 | 124770 | 98784 | 87259 | 68597 | 57474 | 50120 |
2.5% | 176133 | 127829 | 101901 | 90416 | 71854 | 60832 | 53578 |
3% | 179172 | 130936 | 105079 | 93642 | 75203 | 64303 | 57169 |
3.5% | 182244 | 134089 | 108317 | 96938 | 78642 | 67884 | 60890 |
4% | 185349 | 137288 | 111614 | 100301 | 82170 | 71574 | 64737 |
4.5% | 188486 | 140533 | 114971 | 103733 | 85787 | 75370 | 68706 |
5% | 191655 | 143824 | 118386 | 107231 | 89489 | 79270 | 72793 |
5.5% | 194857 | 147161 | 121860 | 110796 | 93277 | 83270 | 76992 |
6% | 198091 | 150543 | 125392 | 114426 | 97148 | 87367 | 81299 |