Monthly Repayment |
HKD$64,246
|
Initial Payment |
HKD$9.03 Millions
|
Loan Amount |
HKD$13.55 Millions
|
Total interest |
HKD$5.73 Millions
|
complete insurance payment |
HKD$40,644 (0.3%)
|
Stamp Duty |
HKD$959,650
|
Legal Fee |
HKD$73,950
|
Agency Fee |
HKD$225,800
|
Total Expense |
HKD$1,300,044
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 167063 | 118686 | 92649 | 81084 | 62306 | 51058 | 43575 |
1.5% | 170002 | 121649 | 95642 | 84098 | 65375 | 54183 | 46756 |
2% | 172973 | 124659 | 98696 | 87182 | 68537 | 57423 | 50076 |
2.5% | 175977 | 127716 | 101811 | 90336 | 71791 | 60778 | 53530 |
3% | 179013 | 130820 | 104986 | 93560 | 75136 | 64246 | 57118 |
3.5% | 182083 | 133970 | 108221 | 96852 | 78572 | 67824 | 60836 |
4% | 185184 | 137166 | 111515 | 100212 | 82098 | 71511 | 64680 |
4.5% | 188319 | 140409 | 114869 | 103641 | 85711 | 75304 | 68645 |
5% | 191486 | 143697 | 118282 | 107136 | 89410 | 79200 | 72728 |
5.5% | 194685 | 147031 | 121752 | 110698 | 93194 | 83196 | 76924 |
6% | 197916 | 150410 | 125281 | 114325 | 97062 | 87289 | 81227 |