Monthly Repayment |
HKD$53,467
|
Initial Payment |
HKD$11.28 Millions
|
Loan Amount |
HKD$11.28 Millions
|
Total interest |
HKD$4.77 Millions
|
complete insurance payment |
HKD$33,825 (0.3%)
|
Stamp Duty |
HKD$958,375
|
Legal Fee |
HKD$73,875
|
Agency Fee |
HKD$225,500
|
Total Expense |
HKD$1,291,575
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 139034 | 98773 | 77105 | 67480 | 51853 | 42492 | 36264 |
1.5% | 141480 | 101239 | 79596 | 69988 | 54406 | 45092 | 38912 |
2% | 143952 | 103745 | 82138 | 72555 | 57038 | 47789 | 41674 |
2.5% | 146452 | 106289 | 84730 | 75180 | 59746 | 50581 | 44549 |
3% | 148979 | 108872 | 87372 | 77863 | 62530 | 53467 | 47535 |
3.5% | 151534 | 111493 | 90064 | 80603 | 65390 | 56445 | 50629 |
4% | 154115 | 114153 | 92806 | 83399 | 68324 | 59513 | 53828 |
4.5% | 156724 | 116852 | 95597 | 86252 | 71331 | 62670 | 57128 |
5% | 159359 | 119588 | 98437 | 89161 | 74410 | 65912 | 60526 |
5.5% | 162022 | 122363 | 101326 | 92126 | 77559 | 69238 | 64018 |
6% | 164711 | 125175 | 104262 | 95144 | 80777 | 72644 | 67599 |