Monthly Repayment |
HKD$53,348
|
Initial Payment |
HKD$11.25 Millions
|
Loan Amount |
HKD$11.25 Millions
|
Total interest |
HKD$4.75 Millions
|
complete insurance payment |
HKD$33,750 (0.3%)
|
Stamp Duty |
HKD$956,250
|
Legal Fee |
HKD$73,750
|
Agency Fee |
HKD$225,000
|
Total Expense |
HKD$1,288,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 138726 | 98554 | 76934 | 67330 | 51738 | 42398 | 36184 |
1.5% | 141166 | 101015 | 79419 | 69833 | 54286 | 44992 | 38826 |
2% | 143633 | 103515 | 81955 | 72394 | 56911 | 47683 | 41582 |
2.5% | 146128 | 106053 | 84542 | 75013 | 59614 | 50469 | 44451 |
3% | 148649 | 108630 | 87178 | 77690 | 62392 | 53348 | 47430 |
3.5% | 151198 | 111246 | 89864 | 80424 | 65245 | 56320 | 50517 |
4% | 153774 | 113900 | 92600 | 83214 | 68172 | 59381 | 53709 |
4.5% | 156376 | 116593 | 95385 | 86061 | 71173 | 62531 | 57002 |
5% | 159006 | 119323 | 98219 | 88964 | 74245 | 65766 | 60392 |
5.5% | 161662 | 122092 | 101101 | 91921 | 77387 | 69084 | 63876 |
6% | 164346 | 124898 | 104031 | 94933 | 80598 | 72483 | 67449 |