| Monthly Repayment |
HKD$7,468
|
| Loan Amount |
HKD$1.58 Millions
|
| Total Interest |
HKD$0.67 Millions
|
| Total repayment |
HKD$2.25 Millions
|
| Down payment |
HKD$680,000
|
| Stamp Duty |
HKD$100
|
| Legal Fee |
HKD$16,250
|
| Agency Fee |
HKD$22,500
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$718,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 19421 | 13797 | 10770 | 9426 | 7243 | 5935 | 5065 |
| 1.5% | 19763 | 14142 | 11118 | 9776 | 7600 | 6298 | 5435 |
| 2% | 20108 | 14492 | 11473 | 10135 | 7967 | 6675 | 5821 |
| 2.5% | 20457 | 14847 | 11835 | 10501 | 8345 | 7065 | 6223 |
| 3% | 20810 | 15208 | 12205 | 10876 | 8734 | 7468 | 6640 |
| 3.5% | 21167 | 15574 | 12581 | 11259 | 9134 | 7884 | 7072 |
| 4% | 21528 | 15946 | 12964 | 11650 | 9544 | 8313 | 7519 |
| 4.5% | 21892 | 16323 | 13353 | 12048 | 9964 | 8754 | 7980 |
| 5% | 22260 | 16705 | 13750 | 12454 | 10394 | 9207 | 8454 |
| 5.5% | 22632 | 17092 | 14154 | 12869 | 10834 | 9671 | 8942 |
| 6% | 23008 | 17485 | 14564 | 13290 | 11283 | 10147 | 9442 |
