Monthly Repayment |
HKD$63,961
|
Initial Payment |
HKD$8.99 Millions
|
Loan Amount |
HKD$13.49 Millions
|
Total interest |
HKD$5.7 Millions
|
complete insurance payment |
HKD$40,464 (0.3%)
|
Stamp Duty |
HKD$955,400
|
Legal Fee |
HKD$73,700
|
Agency Fee |
HKD$224,800
|
Total Expense |
HKD$1,294,364
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 166323 | 118160 | 92239 | 80724 | 62030 | 50832 | 43382 |
1.5% | 169249 | 121110 | 95219 | 83725 | 65085 | 53943 | 46549 |
2% | 172207 | 124107 | 98259 | 86796 | 68233 | 57169 | 49854 |
2.5% | 175197 | 127151 | 101360 | 89936 | 71473 | 60509 | 53293 |
3% | 178220 | 130241 | 104521 | 93145 | 74804 | 63961 | 56865 |
3.5% | 181276 | 133377 | 107741 | 96423 | 78224 | 67524 | 60567 |
4% | 184364 | 136559 | 111021 | 99769 | 81734 | 71194 | 64393 |
4.5% | 187485 | 139787 | 114360 | 103182 | 85331 | 74970 | 68341 |
5% | 190638 | 143061 | 117758 | 106662 | 89014 | 78849 | 72406 |
5.5% | 193823 | 146380 | 121213 | 110208 | 92782 | 82828 | 76583 |
6% | 197040 | 149744 | 124726 | 113819 | 96632 | 86903 | 80867 |