Monthly Repayment |
HKD$53,249
|
Initial Payment |
HKD$11.23 Millions
|
Loan Amount |
HKD$11.23 Millions
|
Total interest |
HKD$4.75 Millions
|
complete insurance payment |
HKD$33,687 (0.3%)
|
Stamp Duty |
HKD$954,465
|
Legal Fee |
HKD$73,645
|
Agency Fee |
HKD$224,580
|
Total Expense |
HKD$1,286,377
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 138467 | 98370 | 76790 | 67204 | 51641 | 42319 | 36116 |
1.5% | 140902 | 100826 | 79271 | 69703 | 54185 | 44908 | 38753 |
2% | 143365 | 103321 | 81802 | 72259 | 56805 | 47594 | 41504 |
2.5% | 145855 | 105855 | 84384 | 74873 | 59502 | 50375 | 44368 |
3% | 148372 | 108428 | 87015 | 77545 | 62275 | 53249 | 47341 |
3.5% | 150916 | 111038 | 89697 | 80274 | 65123 | 56215 | 50423 |
4% | 153487 | 113688 | 92427 | 83059 | 68045 | 59270 | 53608 |
4.5% | 156084 | 116375 | 95207 | 85901 | 71040 | 62414 | 56895 |
5% | 158709 | 119100 | 98035 | 88798 | 74106 | 65643 | 60279 |
5.5% | 161361 | 121864 | 100912 | 91750 | 77242 | 68955 | 63757 |
6% | 164039 | 124664 | 103837 | 94756 | 80448 | 72348 | 67323 |