Monthly Repayment |
HKD$53,111
|
Initial Payment |
HKD$11.2 Millions
|
Loan Amount |
HKD$11.2 Millions
|
Total interest |
HKD$4.73 Millions
|
complete insurance payment |
HKD$33,600 (0.3%)
|
Stamp Duty |
HKD$952,000
|
Legal Fee |
HKD$73,500
|
Agency Fee |
HKD$224,000
|
Total Expense |
HKD$1,283,100
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 138109 | 98116 | 76592 | 67031 | 51508 | 42209 | 36023 |
1.5% | 140539 | 100566 | 79066 | 69523 | 54045 | 44792 | 38653 |
2% | 142995 | 103055 | 81591 | 72072 | 56658 | 47471 | 41397 |
2.5% | 145478 | 105582 | 84166 | 74680 | 59349 | 50245 | 44253 |
3% | 147988 | 108148 | 86791 | 77345 | 62114 | 53111 | 47219 |
3.5% | 150526 | 110752 | 89465 | 80066 | 64955 | 56069 | 50293 |
4% | 153090 | 113394 | 92189 | 82845 | 67869 | 59117 | 53470 |
4.5% | 155681 | 116075 | 94961 | 85679 | 70856 | 62253 | 56748 |
5% | 158299 | 118793 | 97782 | 88568 | 73915 | 65474 | 60124 |
5.5% | 160944 | 121549 | 100651 | 91513 | 77043 | 68777 | 63592 |
6% | 163615 | 124342 | 103569 | 94511 | 80240 | 72161 | 67149 |