Monthly Repayment |
HKD$63,477
|
Initial Payment |
HKD$8.92 Millions
|
Loan Amount |
HKD$13.39 Millions
|
Total interest |
HKD$5.66 Millions
|
complete insurance payment |
HKD$40,158 (0.3%)
|
Stamp Duty |
HKD$948,175
|
Legal Fee |
HKD$73,275
|
Agency Fee |
HKD$223,100
|
Total Expense |
HKD$1,284,708
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 165066 | 117266 | 91541 | 80114 | 61561 | 50448 | 43054 |
1.5% | 167969 | 120194 | 94499 | 83092 | 64593 | 53535 | 46197 |
2% | 170904 | 123169 | 97516 | 86140 | 67717 | 56737 | 49477 |
2.5% | 173872 | 126189 | 100593 | 89256 | 70932 | 60051 | 52890 |
3% | 176873 | 129256 | 103730 | 92441 | 74238 | 63477 | 56435 |
3.5% | 179905 | 132368 | 106927 | 95694 | 77633 | 67013 | 60109 |
4% | 182970 | 135526 | 110182 | 99014 | 81116 | 70656 | 63906 |
4.5% | 186067 | 138730 | 113496 | 102402 | 84686 | 74403 | 67824 |
5% | 189196 | 141979 | 116867 | 105855 | 88341 | 78253 | 71858 |
5.5% | 192357 | 145273 | 120297 | 109374 | 92080 | 82201 | 76004 |
6% | 195550 | 148612 | 123783 | 112958 | 95901 | 86246 | 80255 |