Monthly Repayment |
HKD$52,874
|
Initial Payment |
HKD$11.15 Millions
|
Loan Amount |
HKD$11.15 Millions
|
Total interest |
HKD$4.71 Millions
|
complete insurance payment |
HKD$33,450 (0.3%)
|
Stamp Duty |
HKD$947,750
|
Legal Fee |
HKD$73,250
|
Agency Fee |
HKD$223,000
|
Total Expense |
HKD$1,277,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 137493 | 97678 | 76250 | 66732 | 51278 | 42021 | 35862 |
1.5% | 139911 | 100117 | 78713 | 69212 | 53803 | 44592 | 38480 |
2% | 142356 | 102595 | 81227 | 71751 | 56405 | 47259 | 41212 |
2.5% | 144829 | 105110 | 83790 | 74346 | 59084 | 50020 | 44055 |
3% | 147328 | 107665 | 86403 | 76999 | 61837 | 52874 | 47008 |
3.5% | 149854 | 110257 | 89066 | 79709 | 64665 | 55819 | 50068 |
4% | 152407 | 112888 | 91777 | 82475 | 67566 | 58853 | 53231 |
4.5% | 154986 | 115556 | 94537 | 85296 | 70540 | 61975 | 56495 |
5% | 157593 | 118263 | 97346 | 88173 | 73585 | 65181 | 59855 |
5.5% | 160225 | 121006 | 100202 | 91104 | 76699 | 68470 | 63308 |
6% | 162885 | 123787 | 103106 | 94090 | 79882 | 71839 | 66849 |