Monthly Repayment |
HKD$52,827
|
Initial Payment |
HKD$11.14 Millions
|
Loan Amount |
HKD$11.14 Millions
|
Total interest |
HKD$4.71 Millions
|
complete insurance payment |
HKD$33,420 (0.3%)
|
Stamp Duty |
HKD$946,900
|
Legal Fee |
HKD$73,200
|
Agency Fee |
HKD$222,800
|
Total Expense |
HKD$1,276,320
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 137370 | 97590 | 76182 | 66672 | 51232 | 41983 | 35830 |
1.5% | 139786 | 100027 | 78643 | 69150 | 53755 | 44552 | 38446 |
2% | 142229 | 102502 | 81154 | 71686 | 56355 | 47217 | 41175 |
2.5% | 144699 | 105016 | 83715 | 74280 | 59031 | 49975 | 44016 |
3% | 147196 | 107568 | 86326 | 76930 | 61782 | 52827 | 46966 |
3.5% | 149719 | 110158 | 88986 | 79637 | 64607 | 55769 | 50023 |
4% | 152270 | 112787 | 91695 | 82401 | 67506 | 58801 | 53184 |
4.5% | 154847 | 115453 | 94452 | 85220 | 70477 | 61919 | 56444 |
5% | 157451 | 118156 | 97258 | 88094 | 73519 | 65123 | 59801 |
5.5% | 160082 | 120898 | 100112 | 91023 | 76630 | 68409 | 63251 |
6% | 162739 | 123676 | 103014 | 94005 | 79810 | 71775 | 66789 |